{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":47,"n_cols":6,"rows_kept":47,"cut":false,"hidden":false,"merged":[[8,0,8,7]]}
{"$rows_empty":8}
["Second Mortgage Forgiveness by Year"]
["keep for your records"]
[]
["Kansas Housing Resources Corporation (KHRC) is assisting in the financing of the purchase of your property"]
["with a second mortgage loan.  Should you sell your home prior to the end of the affordability period, you "]
["will owe a portion of the funds back to KHRC.  Below is an approximation of how much you may owe at "]
["the beginning of each year of your ten year affordability period:"]
[]
["The amount you are receiving is:",null,null,14999]
[]
[null,"1/2 Soft Second Amount",null,"1/2 Interest Free Mortgage Amount",null,"TOTAL OWED TO KHRC"]
[null,{"$f":"D17/2","v":7499.5},null,{"$f":"D17/2","v":7499.5}]
[]
["Year 1",{"$f":"(B20/5)*5","v":7499.5},null,{"$f":"D20","v":7499.5},null,{"$f":"B22+D22","v":14999}]
["Year 2",{"$f":"(B20/5)*4","v":5999.6},null,{"$f":"D20","v":7499.5},null,{"$f":"B23+D23","v":13499.1}]
["Year 3",{"$f":"(B20/5)*3","v":4499.7000000000007},null,{"$f":"D20","v":7499.5},null,11999.2]
["Year 4",{"$f":"(B20/5)*2","v":2999.8},null,{"$f":"D20","v":7499.5},null,10499.3]
["Year 5",{"$f":"(B20/5)*1","v":1499.9},null,{"$f":"D20","v":7499.5},null,8999.4]
["Year 6",0,null,{"$f":"D20","v":7499.5},null,7499.5]
["Year 7",0,null,{"$f":"D20","v":7499.5},null,7499.5]
["Year 8",0,null,{"$f":"D20","v":7499.5},null,7499.5]
["Year 9",0,null,{"$f":"D20","v":7499.5},null,7499.5]
["Year 10",0,null,{"$f":"D20","v":7499.5},null,7499.5]
["Year 11",0,null,0,null,0]
[]
[]
["By signing, you are confirming that you have received this information."]
[]
["Use blue ink or e-sign"]
[]
[]
[]
["___________________________________________________________"]
["Homebuyer",null,null,null,"        Date"]
[]
[]
[]
["___________________________________________________________"]
["Homebuyer",null,null,null,"        Date"]